599 Keolu Dr APT BKailuaHI96734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua at 599 Keolu Dr APT B, Kailua, HI, 96734 at $935,000 posts ROI 20.27% with $54/mo cash flow from $5,378/mo rent. Total monthly income equals $5,378/mo, and annual cash flow records $648/yr on $307,615 to close. Return on cash invested measures 20.27% and rental yield reads 6.9% at the current $935,000. Equity gained on principal adds $6,033/yr, and 5% annual appreciation supports $258,323 by year five. Five-year ROI prints 104.08% and total cumulative return in cash totals $320,180.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,378/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96734, Kailua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,329 (100%) |
| Owner Occupied HU | 10,406 (56.8%) |
| Renter Occupied HU | 6,356 (34.7%) |
| Vacant Housing Units | 1,567 ( 8.5%) |
| Median Home Value | $1,399,010 |
| Average Home Value | $1,455,534 |
Housing Distribution
Address Breakdown
Residential
16,002
Single Family
14,458
Multi-Family
1,544
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices