599 Crestfall DrWashingtonMO63090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 599 Crestfall Dr, Washington, MO, 63090 priced at $340,000 converts $2,503/mo rent into $386/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,503/mo, and annual cash flow totals $4,628/yr on $112,710 invested. Return on cash invested prints 24.02% in year one, and rental yield reads 8.83% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 124.91% and total cumulative return in cash sums $140,790. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,503/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2015
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63090, Washington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 7,270 (69.5%) |
| Renter Occupied HU | 2,443 (23.3%) |
| Vacant Housing Units | 751 ( 7.2%) |
| Median Home Value | $292,728 |
| Average Home Value | $332,116 |
Housing Distribution
Address Breakdown
Residential
10,153
Single Family
9,818
Multi-Family
335
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri J Unger • EXP Realty, LLC
Mls Name: MARIS
Mls ID: #25078112