599 Crest Ln #41Incline VillageNV89451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Incline Village at 599 Crest Ln #41, Incline Village, NV, 89451 uses $229,971 cash to close to unlock $12,259/yr annual cash flow and $1,022/mo monthly cash flow. Total monthly income runs $5,400/mo, and a $3,421/mo payment keeps the spread at $1,022/mo. Purchase price stands at $699,000, and rental yield measures 9.27% with $5,400/mo rent. Return on cash invested shows 25.39% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 132.31% and total cumulative return in cash records $304,274. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,400/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Multi Family
Built in 1969
43.56 sqft lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89451, Incline Village, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,212 (100%) |
| Owner Occupied HU | 3,083 (42.7%) |
| Renter Occupied HU | 1,048 (14.5%) |
| Vacant Housing Units | 3,081 (42.7%) |
| Median Home Value | $1,284,420 |
| Average Home Value | $1,386,087 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,097
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffry Poindexter • Berkshire Hathaway HomeService
Mls Name: INCMLS
Mls Provider:
Mls ID: #1016930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.