5987 State Farm RoadGuilderlandNY12084








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,930/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 3.71% with $1,930/mo rent. Return on cash invested shows 6.97% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 34.06% and total cumulative return in cash records $70,045. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,930/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12084, Guilderland, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 763 (29.6%) |
| Renter Occupied HU | 1,639 (63.6%) |
| Vacant Housing Units | 176 ( 6.8%) |
| Median Home Value | $363,508 |
| Average Home Value | $410,039 |
Housing Distribution
Address Breakdown
Residential
2,233
Single Family
914
Multi-Family
1,319
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jared A George • Tri Capital Realty LLC
Mls Name: Global MLS
Mls ID: #202610778








