5986 Highway 25 SFruitlandWA99129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fruitland at 5986 Highway 25 S, Fruitland, WA, 99129 generates $960/mo in rent and, after a $587/mo payment, leaves $239/mo in cash flow. Total monthly income is $960/mo, and annual cash flow is $2,868/yr on $39,780 invested. Return on cash invested sits at 27.12% in year one, and rental yield is 9.6% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 141.25% and total cumulative return in cash sums $56,191. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $960/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99129, Fruitland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 456 (100%) |
| Owner Occupied HU | 259 (56.8%) |
| Renter Occupied HU | 82 (18.0%) |
| Vacant Housing Units | 115 (25.2%) |
| Median Home Value | $251,563 |
| Average Home Value | $308,359 |
Housing Distribution
Address Breakdown
Residential
320
Single Family
320
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Newberry • Professional Realty Services Intl.
Mls Name: Northeast Washington AOR
Mls ID: #45409