5983 Heron DrBudaTX78610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buda at 5983 Heron Dr, Buda, TX, 78610 listed at $338,000 pairs $2,642/mo rent with a $1,654/mo payment to leave $239/mo cash flow. Total monthly income runs $2,642/mo, and annual cash flow reaches $2,865/yr on $112,047 cash to close. Return on cash invested measures 22.47% in year one, and rental yield registers 9.38% at a $338,000 basis. Equity gained on principal adds $2,181/yr, and annual property appreciation at 5% supports $93,383 by year five. Five-year ROI tracks 117.76% and total cumulative return in cash totals $131,942. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,642/mo property income relative to a $1,654/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Housing Distribution
Address Breakdown
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices