5981 Lynwood Center Road NEBainbridge IslandWA98110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,789/mo, and a $5,482/mo payment. Purchase price stands at $1,120,000, and rental yield measures 4.06% with $3,789/mo rent. Return on cash invested shows 10.64% in year one, and 5% annual appreciation builds toward $309,435 over five years. Five-year ROI reaches 52.78% and total cumulative return in cash records $191,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,789/mo property income covering a $5,482/mo payment rather than investor’s personal income.
Single Family
Built in 1975
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98110, Bainbridge Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,365 (100%) |
| Owner Occupied HU | 8,203 (72.2%) |
| Renter Occupied HU | 2,069 (18.2%) |
| Vacant Housing Units | 1,093 ( 9.6%) |
| Median Home Value | $1,125,533 |
| Average Home Value | $1,245,027 |
Housing Distribution
Address Breakdown
Residential
10,826
Single Family
9,449
Multi-Family
1,377
Businesses
1,128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Fitzpatrick • COMPASS
Mls Name: NWMLS
Mls ID: #2470768