598 E Monroe StLittle FallsNY13365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Falls at 598 E Monroe St, Little Falls, NY, 13365 with 5% annual appreciation on a $159,900 basis while $1,267/mo rent supports operations. Total monthly income totals $1,267/mo and a $783/mo payment preserves $199/mo for cash returns. Annual cash flow comes to $2,386/yr on $53,007 deployed, and return on cash invested reaches 24.41% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,177 alongside rental yield of 9.51%. Five-year ROI measures 127.63% and total cumulative return in cash totals $67,650.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,267/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13365, Little Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,311 (100%) |
| Owner Occupied HU | 2,402 (55.7%) |
| Renter Occupied HU | 1,089 (25.3%) |
| Vacant Housing Units | 820 (19.0%) |
| Median Home Value | $155,128 |
| Average Home Value | $209,972 |
Housing Distribution
Address Breakdown
Residential
3,616
Single Family
3,380
Multi-Family
236
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thelma Strier • Zuill Realty
Mls Name: My State MLS
Mls ID: #11533777