5973 Holstein DrWindsorCO80528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 5973 Holstein Dr, Windsor, CO, 80528 offers a 7.83% rental yield on a $600,305 purchase with $3,916/mo rent. Total monthly income registers $3,916/mo, and a $2,938/mo payment leaves $418/mo available for distribution. Annual cash flow reaches $5,013/yr on $197,500 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $3,874/yr while 5% annual appreciation supports $165,853 over five years. Portfolio math shows five-year ROI at 116.75% and total cumulative return in cash at $230,591. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,916/mo property income against a $2,938/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
6,858 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80528, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,915 (100%) |
| Owner Occupied HU | 6,596 (66.5%) |
| Renter Occupied HU | 2,831 (28.6%) |
| Vacant Housing Units | 488 ( 4.9%) |
| Median Home Value | $708,261 |
| Average Home Value | $764,312 |
Housing Distribution
Address Breakdown
Residential
9,636
Single Family
7,802
Multi-Family
1,834
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices