5970 Indian Creek Dr #203Miami BeachFL33140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 5970 Indian Creek Dr #203, Miami Beach, FL, 33140 listed at $950,000 pairs $8,161/mo rent with a $4,650/mo payment to leave $1,856/mo cash flow. Total monthly income runs $8,161/mo, and annual cash flow reaches $22,277/yr on $312,550 cash to close. Return on cash invested measures 27.19% in year one, and rental yield registers 10.31% at a $950,000 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,467 by year five. Five-year ROI tracks 142.43% and total cumulative return in cash totals $445,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,161/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33140, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,183 (100%) |
| Owner Occupied HU | 5,771 (33.6%) |
| Renter Occupied HU | 3,645 (21.2%) |
| Vacant Housing Units | 7,767 (45.2%) |
| Median Home Value | $985,285 |
| Average Home Value | $1,189,094 |
Housing Distribution
Address Breakdown
Residential
13,770
Single Family
2,707
Multi-Family
11,063
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Kaplan • Laura Kaplan Realty, Inc.
Mls Name: MIAMI
Mls ID: #A11922192