5960 Vrana Dr, Berrien Springs, MI, 49103 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2250 sft

66915 Conrad Rd, Edwardsburg, MI, 49112

4 Bed
2 Bath
1719 sft

1328 Harrison Ave, Saint Joseph, MI, 49085

3 Bed
2 Bath
1728 sft

4710 Red Arrow Hwy, Coloma, MI, 49038

3 Bed
2 Bath
1823 sft

1433 Kingman Dr, Saint Joseph, MI, 49085

Nearby investment properties with comparable prices

3 Bed
3 Bath
2121 sft

Elements 2100 Plan, Fox Run Indiana, South Bend, IN, 46628

3 Bed
3 Bath
2089 sft

Elements 2090 Plan, Fox Run Indiana, South Bend, IN, 46628

4 Bed
3 Bath
2022 sft

Integrity 2000 Plan, Lake Haven, Bridgman, MI, 49106

- Bed
- Bath
- sft

Bankside Court Xhuuhp #XHUUHP, Mishawaka, IN, 46544

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Berrien Springs at 5960 Vrana Dr, Berrien Springs, MI, 49103 uses $152,159 cash to close to unlock $3,416/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $3,347/mo, and a $2,247/mo payment keeps the spread at $285/mo. Purchase price stands at $459,000, and rental yield measures 8.75% with $3,347/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 115.51% and total cumulative return in cash records $175,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,347/mo property income covering a $2,247/mo payment rather than investor’s personal income.

Single Family

Built in 2007

1.24 Acres lot

$N/A/sqft

$420 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49103, Berrien Springs, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,038 (100%)
Owner Occupied HU	2,865 (56.9%)
Renter Occupied HU	1,533 (30.4%)
Vacant Housing Units	640 (12.7%)
Median Home Value	$273,124
Average Home Value	$318,962