5960 Rosecroft Pl, Hughesville, MD, 20637 | $794/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2632 sft

27245 Cat Creek Rd, Mechanicsville, MD, 20659

3 Bed
3 Bath
1240 sft

12719 Town Center Way, Upper Marlboro, MD, 20772

3 Bed
3 Bath
1356 sft

12513 Lampton Ln, Fort Washington, MD, 20744

4 Bed
3 Bath
1860 sft

3917 13th St, Chesapeake Beach, MD, 20732

Nearby investment properties with comparable prices

5 Bed
2 Bath
1800 sft

12613 Lunan Rd, Clinton, MD, 20735

3 Bed
4 Bath
2055 sft

7002 Woodlands Green Rd, Brandywine, MD, 20613

4 Bed
3 Bath
2864 sft

202 Williamsburg Cir, La Plata, MD, 20646

3 Bed
3 Bath
1763 sft

119 Soft Rush Ln, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hughesville at 5960 Rosecroft Pl, Hughesville, MD, 20637 offers $4,028/mo rent that, after a $2,545/mo payment, leaves $794/mo cash flow. Total monthly income is $4,028/mo, and annual cash flow is $9,528/yr on $171,080 cash. Return on cash invested measures 25.63% in year one, and rental yield stands at 9.3% at a $519,999 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,666 by year five. Five-year ROI records 133.52% and total cumulative return in cash reaches $228,419. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,028/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

1.02 Acres lot

$N/A/sqft

No HOA