5953 Addy Ln, North Las Vegas, NV, 89081 | $12/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1397 sft

9104 Spoonbill Ridge Pl, Las Vegas, NV, 89143

3 Bed
2 Bath
1152 sft

3409 Rose Valley St, North Las Vegas, NV, 89032

Currently Rented+ 3 more

2 Bed
2 Bath
1263 sft

1410 Red Crest Ln UNIT 203, Las Vegas, NV, 89144

2 Bed
2 Bath
1320 sft

3871 Sinclair St, Las Vegas, NV, 89121

Nearby investment properties with comparable prices

2 Bed
2 Bath
1157 sft

7609 Wingspread St, North Las Vegas, NV, 89084

3 Bed
2 Bath
1356 sft

2050 W Warm Springs Rd UNIT 4521, Henderson, NV, 89014

3 Bed
2 Bath
1225 sft

5230 Panguitch Dr, Las Vegas, NV, 89122

3 Bed
2 Bath
1322 sft

2722 Sweet Basil Dr, Sunrise Manor, NV, 89142

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 5953 Addy Ln, North Las Vegas, NV, 89081 earns $12/mo cash flow from $2,408/mo rent with a $2,030/mo payment. Total monthly income totals $2,408/mo, and annual cash flow totals $140/yr on $137,473 capital. ROI tracks 20.01% on current figures, and rental yield reads 6.97% at a $414,700 purchase. Equity gained on principal adds $2,676/yr, and 5% annual appreciation supports $114,574 over five years. Five-year ROI reaches 102.85% and total cumulative return in cash sums $141,395. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,408/mo property income instead of your personal income.

Single Family

Built in 2006

6,534 sqft lot

$N/A/sqft

No HOA