5951 Willow Glen DrHoustonTX77033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5951 Willow Glen Dr, Houston, TX, 77033 uses $39,780 cash to close to unlock $1,236/yr annual cash flow and $103/mo monthly cash flow. Total monthly income runs $956/mo, and a $587/mo payment keeps the spread at $103/mo. Purchase price stands at $120,000, and rental yield measures 9.56% with $956/mo rent. Return on cash invested shows 23.02% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash records $48,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $956/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1965
7,235 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77033, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 5,514 (54.2%) |
| Renter Occupied HU | 3,806 (37.4%) |
| Vacant Housing Units | 845 ( 8.3%) |
| Median Home Value | $102,760 |
| Average Home Value | $203,786 |
Housing Distribution
Address Breakdown
Residential
9,935
Single Family
8,953
Multi-Family
982
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices