5951 Beard RdXeniaIL62899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Xenia at 5951 Beard Rd, Xenia, IL, 62899 listed at $199,500 pairs $1,568/mo rent with a $976/mo payment to leave $185/mo cash flow. Total monthly income runs $1,568/mo, and annual cash flow reaches $2,216/yr on $66,134 cash to close. Return on cash invested measures 23.26% in year one, and rental yield registers 9.43% at a $199,500 basis. Equity gained on principal adds $1,287/yr, and annual property appreciation at 5% supports $55,118 by year five. Five-year ROI tracks 121.8% and total cumulative return in cash totals $80,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,568/mo property income relative to a $976/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1963
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62899, Xenia, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 588 (100%) |
| Owner Occupied HU | 488 (83.0%) |
| Renter Occupied HU | 47 ( 8.0%) |
| Vacant Housing Units | 53 ( 9.0%) |
| Median Home Value | $225,806 |
| Average Home Value | $351,701 |
Housing Distribution
Address Breakdown
Residential
677
Single Family
677
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices