5950 Heritage Square DrBurkeVA22015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burke at 5950 Heritage Square Dr, Burke, VA, 22015 uses $170,751 cash to close to unlock $6,033/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $3,605/mo, and a $2,540/mo payment keeps the spread at $503/mo. Purchase price stands at $519,000, and rental yield measures 8.34% with $3,605/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 122.29% and total cumulative return in cash records $208,809. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,605/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
2,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22015, Burke, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,726 (100%) |
| Owner Occupied HU | 12,170 (82.6%) |
| Renter Occupied HU | 2,131 (14.5%) |
| Vacant Housing Units | 425 ( 2.9%) |
| Median Home Value | $725,573 |
| Average Home Value | $752,956 |
Housing Distribution
Address Breakdown
Residential
14,892
Single Family
13,876
Multi-Family
1,016
Businesses
482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices