595 Parnassus Rd #225Locust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 595 Parnassus Rd #225, Locust Grove, GA, 30248 listed at $410,775 pairs $2,804/mo rent with a $2,011/mo payment to leave $181/mo cash flow. Total monthly income runs $2,804/mo, and annual cash flow reaches $2,172/yr on $136,172 cash to close. Return on cash invested measures 21.5% in year one, and rental yield registers 8.19% at a $410,775 basis. Equity gained on principal adds $2,651/yr, and annual property appreciation at 5% supports $113,490 by year five. Five-year ROI tracks 111.65% and total cumulative return in cash totals $152,031. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,804/mo property income relative to a $2,011/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.40 Acres lot
$N/A/sqft
$1,470 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Willie R Stephens Jr. • D.R. Horton Realty of GA Inc.
Mls Name: GAMLS
Mls Provider:
Mls ID: #10446604
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.