5945 Union Grove RdRussellvilleTN37860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russellville at 5945 Union Grove Rd, Russellville, TN, 37860 priced at $305,000 pairs $1,942/mo rent with $116/mo cash flow after a $1,493/mo payment. Total monthly income equals $1,942/mo, and annual cash flow comes to $1,392/yr on $101,108 invested. Return on cash invested is 21.29% in year one, and rental yield stands at 7.64% on a $305,000 basis. Equity gained on principal adds $1,968/yr, and 5% annual appreciation accumulates to $84,266 by year five. Five-year ROI measures 110% and total cumulative return in cash reaches $111,214. For financing, Ziffy Mortgage’s DSCR program evaluates $1,942/mo property income against a $1,493/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37860, Russellville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,843 (100%) |
| Owner Occupied HU | 1,442 (78.2%) |
| Renter Occupied HU | 283 (15.4%) |
| Vacant Housing Units | 118 ( 6.4%) |
| Median Home Value | $244,758 |
| Average Home Value | $296,732 |
Housing Distribution
Address Breakdown
Residential
1,707
Single Family
1,707
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LeAnn Anest • Elite Realty Group
Mls Name: Lakeway Area AOR
Mls ID: #709162