5942 Village Loft StNorth Las VegasNV89081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 5942 Village Loft St, North Las Vegas, NV, 89081 uses $157,463 cash to close to unlock $4,169/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $3,092/mo, and a $2,325/mo payment keeps the spread at $347/mo. Purchase price stands at $475,000, and rental yield measures 7.81% with $3,092/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 116.5% and total cumulative return in cash records $183,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,092/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas R. Johnson • Compass Realty & Management
Mls Name: LVR
Mls ID: #2724976