5942 S Xenophon Court, Littleton, CO, 80127 | $537/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

11940 Soprano Cres #304, Lone Tree, CO, 80134

3 Bed
2 Bath
1282 sft

2522 S Worchester Court #B, Aurora, CO, 80014

3 Bed
2 Bath
1976 sft

8841 Hunter Way, Westminster, CO, 80031

2 Bed
2 Bath
1271 sft

10735 W Dartmouth Avenue, Lakewood, CO, 80227

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1078 sft

10695 W Dartmouth Avenue, Lakewood, CO, 80227

3 Bed
3 Bath
2156 sft

2852 S Vaughn Way, Aurora, CO, 80014

2 Bed
2 Bath
901 sft

300 W 11th Avenue #10C, Denver, CO, 80204

3 Bed
3 Bath
1450 sft

1655 S Buckley Cir, Aurora, CO, 80017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 5942 S Xenophon Court, Littleton, CO, 80127 earns $537/mo cash flow from $3,246/mo rent with a $2,275/mo payment. Total monthly income totals $3,246/mo, and annual cash flow totals $6,445/yr on $154,114 capital. ROI tracks 24.09% on current figures, and rental yield reads 8.38% at a $464,900 purchase. Equity gained on principal adds $3,000/yr, and 5% annual appreciation supports $128,443 over five years. Five-year ROI reaches 124.82% and total cumulative return in cash sums $192,364. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,246/mo property income instead of your personal income.

Townhouse

Built in 2005

1,481 sqft lot

$N/A/sqft

No HOA