594 Kingston Ln NW, Conyers, GA, 30012 | $222/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1148 sft

3575 Oakvale Rd APT 706, Decatur, GA, 30034

4 Bed
3 Bath
1608 sft

829 Store House Ct APT C, Monroe, GA, 30655

3 Bed
1 Bath
1032 sft

3105 Hendrix Cir SW, Covington, GA, 30014

Investment Property+ 2 more

1 Bed
1 Bath
693 sft

3595 Woodbriar Cir APT H, Tucker, GA, 30084

Nearby investment properties with comparable prices

2 Bed
2 Bath
1190 sft

3655 Cobble Mill Ln, Clarkston, GA, 30021

3 Bed
2 Bath
1279 sft

3515 Shepherds Path, Decatur, GA, 30034

4 Bed
1 Bath
1236 sft

214 Pinewood Ln, Stockbridge, GA, 30281

3 Bed
2 Bath
1292 sft

6101 Waldrop Pl, Decatur, GA, 30034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 594 Kingston Ln NW, Conyers, GA, 30012 earns $222/mo cash flow from $1,068/mo rent with a $680/mo payment. Total monthly income totals $1,068/mo, and annual cash flow totals $2,668/yr on $46,079 capital. ROI tracks 25.7% on current figures, and rental yield reads 9.22% at a $139,000 purchase. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 over five years. Five-year ROI reaches 133.82% and total cumulative return in cash sums $61,664. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,068/mo property income instead of your personal income.

Single Family

Built in 1972

0.58 Acres lot

$N/A/sqft

No HOA