5934 Shilo RunPinsonAL35126
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.28% yield at 5934 Shilo Run, Pinson, AL, 35126 in Pinson is solid, but the $1,349/mo payment compresses net cash flow to $106/mo at $299,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $82,857 by year five, and $2,762/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.35) without U.S. income documentation. Total projected return: $121,159.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $106 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,819 |
| Total Monthly Debt Service | $1,573 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35126, Pinson, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,712 (100%) |
| Owner Occupied HU | 6,795 (78.0%) |
| Renter Occupied HU | 1,271 (14.6%) |
| Vacant Housing Units | 646 ( 7.4%) |
| Median Home Value | $230,416 |
| Average Home Value | $250,839 |
Housing Distribution
Address Breakdown
Residential
8,489
Single Family
8,489
Multi-Family
0
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35126, Pinson, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,712 (100%) |
| Owner Occupied HU | 6,795 (78.0%) |
| Renter Occupied HU | 1,271 (14.6%) |
| Vacant Housing Units | 646 ( 7.4%) |
| Median Home Value | $230,416 |
| Average Home Value | $250,839 |
Housing Distribution
Address Breakdown
Residential
8,489
Single Family
8,489
Multi-Family
0
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices