59289 Prairie Hill RdRussellvilleMO65074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 59289 Prairie Hill Rd, Russellville, MO, 65074 listed at $470,000 pairs $2,947/mo rent with a $2,300/mo payment to leave $20/mo cash flow. Total monthly income runs $2,947/mo, and annual cash flow reaches $244/yr on $155,805 cash to close. Return on cash invested measures 20.07% in year one, and rental yield registers 7.52% at a $470,000 basis. Equity gained on principal adds $3,033/yr, and annual property appreciation at 5% supports $129,852 by year five. Five-year ROI tracks 103.74% and total cumulative return in cash totals $161,637. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,947/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
2.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65074, Russellville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,246 (100%) |
| Owner Occupied HU | 961 (77.1%) |
| Renter Occupied HU | 190 (15.2%) |
| Vacant Housing Units | 95 ( 7.6%) |
| Median Home Value | $250,698 |
| Average Home Value | $265,117 |
Housing Distribution
Address Breakdown
Residential
1,237
Single Family
1,237
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlene Allee • Nettwork Global
Mls Name: JCMLS
Mls ID: #10071365