








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,750/mo, and a $1,884/mo payment. Purchase price stands at $385,000, and rental yield measures 8.57% with $2,750/mo rent. Return on cash invested shows 19.6% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 102.53% and total cumulative return in cash records $130,858. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,750/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,668 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $4421.10 | 33.30% | $325,467 | 87.37% |
| 2023-04-08 | $3316.65 | 621.04% | $173,704 | 701.66% |
| 2022-04-08 | $459.98 | N/A | $21,668 | N/A |



Listed by: Jaime Wester • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20894235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.