Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lipan at 5927 Oak Creek Ct, Lipan, TX, 76462 priced at $299,000 pairs $2,135/mo rent with $9/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,135/mo, and annual cash flow comes to $111/yr on $99,119 invested. Return on cash invested is 20.02% in year one, and rental yield stands at 8.57% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 104.68% and total cumulative return in cash reaches $103,762. For financing, Ziffy Mortgage’s DSCR program evaluates $2,135/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $299,000 |
| 2025-06-16 | Listing removed | $274,000 |
| 2025-02-10 | Price change | $274,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-20 | $595.84 | -4.78% | $224,360 | 1.86% |
| 2023-09-20 | $625.75 | -63.46% | $220,270 | 2.32% |
| 2022-09-20 | $1712.63 | -1.64% | $215,280 | 50.50% |
Listed by: Lauren Glenn • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21065558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
