5924 Woodcrest DrRaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 5924 Woodcrest Dr, Raleigh, NC, 27603 uses $101,406 cash to close to unlock $9,479/yr annual cash flow and $790/mo monthly cash flow. Total monthly income runs $2,654/mo, and a $1,497/mo payment keeps the spread at $790/mo. Purchase price stands at $305,900, and rental yield measures 10.41% with $2,654/mo rent. Return on cash invested shows 29.26% in year one, and 5% annual appreciation builds toward $84,515 over five years. Five-year ROI reaches 152.85% and total cumulative return in cash records $154,996. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,654/mo property income covering a $1,497/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Johnson • Johnson Properties Realtors
Mls Name: Doorify MLS
Mls ID: #10128832