5922 NW Combs St, Prineville, OR, 97754 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1256 sft

440 NE Chestnut St, Madras, OR, 97741

3 Bed
2 Bath
1689 sft

5110 SE Jerry Dr, Prineville, OR, 97754

4 Bed
2 Bath
1804 sft

578 SE Sugar Pine Way, Madras, OR, 97741

3 Bed
3 Bath
1650 sft

413 NW 25th St, Redmond, OR, 97756

Nearby investment properties with comparable prices

3 Bed
3 Bath
1700 sft

2881 SW Indian Cir, Redmond, OR, 97756

2 Bed
1 Bath
1012 sft

425 SW 12th St, Redmond, OR, 97756

3 Bed
2 Bath
1569 sft

239 Alfalfa Dr, Culver, OR, 97734

3 Bed
2 Bath
1219 sft

1196 NE Cobblestone Ct, Prineville, OR, 97754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prineville at 5922 NW Combs St, Prineville, OR, 97754 generates $2,905/mo in rent and, after a $2,251/mo payment, leaves $129/mo in cash flow. Total monthly income is $2,905/mo, and annual cash flow is $1,546/yr on $152,490 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 7.58% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 108.08% and total cumulative return in cash sums $164,809. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,905/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

0.35 Acres lot

$N/A/sqft

No HOA