5912 Whitman Ave, Fort Worth, TX, 76133 | $210/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5912 Whitman Ave, Fort Worth, TX, 76133 | $210/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1849 sft

7425 Grass Valley Trl, Fort Worth, TX, 76123

3 Bed
2 Bath
1976 sft

8021 Belladonna Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1408 sft

3520 Wild Horse Ln, Joshua, TX, 76058

4 Bed
2 Bath
1784 sft

13416 Stage Coach Ln, Cresson, TX, 76035

Nearby investment properties with comparable prices

3 Bed
2 Bath
2148 sft

4713 Foxfire Way, Fort Worth, TX, 76133

3 Bed
2 Bath
1859 sft

6404 Winifred Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1216 sft

5904 Falcon Ct N, Joshua, TX, 76058

3 Bed
2 Bath
1305 sft

6705 Dove Chase Ln, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 5912 Whitman Ave, Fort Worth, TX, 76133 at $280,000 posts ROI 22.63% with $210/mo cash flow from $2,201/mo rent. Total monthly income equals $2,201/mo, and annual cash flow records $2,524/yr on $92,820 to close. Return on cash invested measures 22.63% and rental yield reads 9.43% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 118.66% and total cumulative return in cash totals $110,145.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,201/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1958

9,757 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3-bedroom, 2-bath home located in the established Wedgwood neighborhood of Fort Worth. This well-maintained property offers a spacious and inviting layout, perfect for both relaxing and entertaining. The living area features abundant natural light and flows seamlessly into the dining space and kitchen. The kitchen includes ample cabinet storage and counter space. The primary suite offers a private full bath, while the secondary bedrooms are generously sized with easy access to the second full bathroom. Outside, enjoy a large backyard with plenty of room for outdoor activities or future landscaping ideas. This home is located on a welcoming street lined with mature trees and offers easy access to parks, shopping, and dining. Its prime location, just minutes from vibrant downtown Fort Worth, TCU, and the medical district, makes it a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873