Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5912 Trail Marker Ct, Fort Worth, TX, 76123 listed at $440,000 pairs $3,281/mo rent with a $2,154/mo payment to leave $152/mo cash flow. Total monthly income runs $3,281/mo, and annual cash flow reaches $1,820/yr on $145,860 cash to close. Return on cash invested measures 21.16% in year one, and rental yield registers 8.95% at a $440,000 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,564 by year five. Five-year ROI tracks 110.75% and total cumulative return in cash totals $161,542. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,281/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listing removed | $450,000 |
| 2025-07-10 | Price change | $450,000 |
| 2025-06-12 | Price change | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $7232.76 | 2.85% | $403,944 | -4.93% |
| 2023-10-29 | $7032.07 | -12.81% | $424,870 | 20.18% |
| 2022-10-29 | $8065.67 | 5.07% | $353,534 | 11.32% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
