5912 Rutland Dr, Des Moines, IA, 50311 | $625/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5912 Rutland Dr, Des Moines, IA, 50311 | $625/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1278 sft

4400 Ep True Pkwy UNIT 51, West Des Moines, IA, 50265

3 Bed
3 Bath
1286 sft

495 S 51st St UNIT 27, West Des Moines, IA, 50265

2 Bed
2 Bath
1185 sft

6350 Coachlight Dr UNIT 3102, West Des Moines, IA, 50266

3 Bed
3 Bath
1289 sft

1456 SE La Grant Pkwy, Waukee, IA, 50263

Nearby investment properties with comparable prices

5 Bed
2 Bath
1429 sft

329 3rd St, West Des Moines, IA, 50265

3 Bed
4 Bath
1680 sft

4902 Cedar Dr #72, West Des Moines, IA, 50266

2 Bed
2 Bath
1185 sft

6350 Coachlight Dr UNIT 2102, West Des Moines, IA, 50266

2 Bed
2 Bath
1301 sft

8610 Ep True Pkwy UNIT 2009, West Des Moines, IA, 50266

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 5912 Rutland Dr, Des Moines, IA, 50311 earns $625/mo cash flow from $1,920/mo rent with a $976/mo payment. Total monthly income totals $1,920/mo, and annual cash flow totals $7,498/yr on $66,134 capital. ROI tracks 31.25% on current figures, and rental yield reads 11.55% at a $199,500 purchase. Equity gained on principal adds $1,287/yr, and 5% annual appreciation supports $55,118 over five years. Five-year ROI reaches 164.04% and total cumulative return in cash sums $108,487. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,920/mo property income instead of your personal income.

Single Family

Built in 1947

6,011 sqft lot

$N/A/sqft

No HOA

More details about the property

Calling All Investors! This charming story-and-a-half home offers endless potential and is ready for you to earn some sweat equity and restore it to its former charm! Features include 3 bedrooms, 1.5 bathrooms, and laundry conveniently located on the main level. The spacious primary bedroom is also on the main floor, and the bonus room can serve as an additional bedroom, office, or playroom the choice is yours! Enjoy a bright living room and functional kitchen. Upstairs, youll find two additional bedrooms and a half bath. The large yard with mature trees is perfect for outdoor enjoyment. An attached two-car garage provides plenty of space for parking, storage, or hobbies. With over 1,500 sq. ft. to finish, theres plenty of room to make this home shine. Located near a golf course, bus stop, schools, parks, and shopping, and just minutes from I-235 for easy access to suburbs and downtown. A great opportunity for investors or handy homeowners ready to bring new life to this home. Dont miss out this one is full of potential!

Neighborhood Data

Neighborhood data shown for ZIP Code: 50311, Des Moines, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,741 (100%)
Owner Occupied HU	3,326 (49.3%)
Renter Occupied HU	2,882 (42.8%)
Vacant Housing Units	533 ( 7.9%)
Median Home Value	$257,277
Average Home Value	$278,646