5911 Carroll St, Gwynn Oak, MD, 21207 | $1,010/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5911 Carroll St, Gwynn Oak, MD, 21207 | $1,010/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1330 sft

5916 Talbot Dr, Ellicott City, MD, 21043

2 Bed
2 Bath
1574 sft

8260 Stone Crop Dr UNIT E, Ellicott City, MD, 21043

2 Bed
1 Bath
968 sft

115 Melbourne Ave, Silver Spring, MD, 20901

3 Bed
2 Bath
1193 sft

15205 Tottenham Ter #24-B, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

15115 Interlachen Dr #3-107, Silver Spring, MD, 20906

2 Bed
2 Bath
1335 sft

3210 N Leisure World Blvd APT 308, Silver Spring, MD, 20906

3 Bed
3 Bath
1890 sft

21 Golden Hill Ct, Baltimore, MD, 21228

3 Bed
2 Bath
1395 sft

9006 Watchlight Ct, Columbia, MD, 21045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gwynn Oak at 5911 Carroll St, Gwynn Oak, MD, 21207 generates $3,124/mo in rent and, after a $1,664/mo payment, leaves $1,010/mo in cash flow. Total monthly income is $3,124/mo, and annual cash flow is $12,116/yr on $112,677 invested. Return on cash invested sits at 30.66% in year one, and rental yield is 11.03% on a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 160.56% and total cumulative return in cash sums $180,911. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,124/mo property income rather than buyer’s personal income.

Single Family

Built in 1959

7,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the charming Gwynn Oak neighborhood, this delightful ranch-style home offers a perfect blend of comfort and functionality. Built in 1959 and meticulously maintained, this residence boasts 1,380 square feet of inviting living space, featuring four spacious bedrooms and two full bathrooms, ideal for both relaxation and entertaining. Dont miss the opportunity to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21207, Gwynn Oak, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,732 (100%)
Owner Occupied HU	11,264 (57.1%)
Renter Occupied HU	6,973 (35.3%)
Vacant Housing Units	1,495 ( 7.6%)
Median Home Value	$284,553
Average Home Value	$333,769