591 Beacon Hill RdLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lillington at 591 Beacon Hill Rd, Lillington, NC, 27546 priced at $344,700 pairs $2,610/mo rent with $509/mo cash flow after a $1,687/mo payment. Total monthly income equals $2,610/mo, and annual cash flow comes to $6,112/yr on $114,268 invested. Return on cash invested is 25.26% in year one, and rental yield stands at 9.09% on a $344,700 basis. Equity gained on principal adds $2,224/yr, and 5% annual appreciation accumulates to $95,234 by year five. Five-year ROI measures 131.42% and total cumulative return in cash reaches $150,174. For financing, Ziffy Mortgage’s DSCR program evaluates $2,610/mo property income against a $1,687/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: New Home Inc • New Home Inc. Sales Office
Mls Name: Nexus MLS
Mls Provider:
Mls ID: #N370850000090
Disclaimer: Listing information is provided by the Nexus Multiple Listing Service. Property information is based on available data that may include MLS information, county records, and other sources. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 Nexus MLS. All rights are reserved.