



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Springfield at 5909 Prince James Dr UNIT D, Springfield, VA, 22152 listed at $265,000 pairs $2,119/mo rent with a $1,297/mo payment to leave $535/mo cash flow. Total monthly income runs $2,119/mo, and annual cash flow reaches $6,419/yr on $87,848 cash to close. Return on cash invested measures 27.22% in year one, and rental yield registers 9.6% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 141.74% and total cumulative return in cash totals $124,515. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,119/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,292 (100%) |
| Owner Occupied HU | 8,349 (81.1%) |
| Renter Occupied HU | 1,605 (15.6%) |
| Vacant Housing Units | 338 ( 3.3%) |
| Median Home Value | $672,656 |
| Average Home Value | $694,129 |
Residential
10,278
Single Family
9,169
Multi-Family
1,109
Businesses
490
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Patricia Dinkens • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2275822