Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5909 Fletcher Ave, Fort Worth, TX, 76107 listed at $255,000 pairs $1,832/mo rent with a $1,248/mo payment to leave $19/mo cash flow. Total monthly income runs $1,832/mo, and annual cash flow reaches $225/yr on $84,533 cash to close. Return on cash invested measures 20.18% in year one, and rental yield registers 8.62% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 105.47% and total cumulative return in cash totals $89,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,832/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1937
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $255,000 |
| 2024-10-15 | Listing removed | $134,900 |
| 2024-10-07 | Contingent | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $1400.96 | 13.34% | $135,670 | -0.12% |
| 2023-06-24 | $1236.05 | -36.63% | $135,832 | 29.70% |
| 2022-06-24 | $1950.61 | -1.51% | $104,724 | 14.91% |
Listed by: David Villalobos • Villa Realty LLC
Mls Name: NTREIS
Mls ID: #20979463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
