5909 E 12th StKansas CityMO64126
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 5909 E 12th St, Kansas City, MO, 64126 in Kansas City is listed at $129,900 and delivers $1,019/mo in rent and $210/mo in net monthly cash flow. The 9.41% yield and 1.74 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $35,889 over five years, and $1,196/yr in principal reduction supplements cash return. Total projected cumulative return: $62,816.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $210 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,019 |
| Total Monthly Debt Service | $757 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
7,241 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64126, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,539 (100%) |
| Owner Occupied HU | 1,060 (41.7%) |
| Renter Occupied HU | 1,086 (42.8%) |
| Vacant Housing Units | 393 (15.5%) |
| Median Home Value | $77,414 |
| Average Home Value | $210,713 |
Housing Distribution
Address Breakdown
Residential
2,507
Single Family
2,382
Multi-Family
125
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
7,241 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64126, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,539 (100%) |
| Owner Occupied HU | 1,060 (41.7%) |
| Renter Occupied HU | 1,086 (42.8%) |
| Vacant Housing Units | 393 (15.5%) |
| Median Home Value | $77,414 |
| Average Home Value | $210,713 |
Housing Distribution
Address Breakdown
Residential
2,507
Single Family
2,382
Multi-Family
125
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Haynes • Keller Williams Realty Partners Inc.
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2592747