5907 Gladewater Ridge LnManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at 5907 Gladewater Ridge Ln, Manvel, TX, 77578 priced at $578,500 converts $4,646/mo rent into $307/mo cash flow after a $2,831/mo obligation. Total monthly income equals $4,646/mo, and annual cash flow totals $3,686/yr on $190,327 invested. Return on cash invested prints 22% in year one, and rental yield reads 9.64% against a $578,500 entry. Equity gained on principal adds $3,733/yr, while 5% annual appreciation compiles into $159,829 by year five. Five-year ROI reaches 115.76% and total cumulative return in cash sums $220,314. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,646/mo property income covering a $2,831/mo payment, not borrower’s personal income.
Single Family
Built in 2021
7,104 sqft lot
$N/A/sqft
$1,075 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delores Ramirez • Reyes Realty Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #33774234
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.