5903 Woodbine Rd, Woodbine, MD, 21797 | $411/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1269 sft

13262 Meander Cove Dr #28, Germantown, MD, 20874

2 Bed
2 Bath
- sft

2016 Rudy Serra Dr UNIT A, Eldersburg, MD, 21784

3 Bed
2 Bath
1460 sft

917 Century St, Hampstead, MD, 21074

2 Bed
3 Bath
1380 sft

9931 Canvasback Way, Damascus, MD, 20872

Nearby investment properties with comparable prices

3 Bed
3 Bath
1485 sft

10390 Faulkner Ridge Cir UNIT 4-8, Columbia, MD, 21044

3 Bed
2 Bath
1140 sft

4611 Mews Dr, Owings Mills, MD, 21117

4 Bed
3 Bath
2112 sft

35 Bright Sky Ct, Owings Mills, MD, 21117

3 Bed
3 Bath
1408 sft

8822 Stauffer Rd, Walkersville, MD, 21793

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbine at 5903 Woodbine Rd, Woodbine, MD, 21797 earns $411/mo cash flow from $2,773/mo rent with a $1,859/mo payment. Total monthly income totals $2,773/mo, and annual cash flow totals $4,928/yr on $125,937 capital. ROI tracks 23.82% on current figures, and rental yield reads 8.76% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 123.87% and total cumulative return in cash sums $155,993. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,773/mo property income instead of your personal income.

Single Family

Built in 1951

0.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21797, Woodbine, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,246 (100%)
Owner Occupied HU	2,892 (89.1%)
Renter Occupied HU	240 ( 7.4%)
Vacant Housing Units	114 ( 3.5%)
Median Home Value	$797,000
Average Home Value	$828,028