5903 N Silver Pines CtCoeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coeur D Alene at 5903 N Silver Pines Ct, Coeur D Alene, ID, 83815 uses $169,402 cash to close to unlock $6,265/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $3,484/mo, and a $2,520/mo payment keeps the spread at $522/mo. Purchase price stands at $514,900, and rental yield measures 8.12% with $3,484/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $142,257 over five years. Five-year ROI reaches 122.9% and total cumulative return in cash records $208,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,484/mo property income covering a $2,520/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Dethloff • CENTURY 21 BEUTLER & ASSOCIATES
Mls Name: SELMLS
Mls ID: #20251843