5903 Mount Eagle Dr APT 303, Alexandria, VA, 22303 | $141/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5903 Mount Eagle Dr APT 303, Alexandria, VA, 22303 | $141/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1848 sft

108 Woodland Dr, Indian Head, MD, 20640

3 Bed
2 Bath
1220 sft

32 Meadowside Ct, Indian Head, MD, 20640

3 Bed
2 Bath
1300 sft

14921 Cordell Ave, Woodbridge, VA, 22193

2 Bed
2 Bath
1332 sft

16238 Taconic Cir #110E, Dumfries, VA, 22025

Nearby investment properties with comparable prices

3 Bed
3 Bath
1280 sft

3917 Sunny Brook Ct, Woodbridge, VA, 22192

2 Bed
3 Bath
1517 sft

16894 Porters Inn Dr, Dumfries, VA, 22026

3 Bed
3 Bath
1220 sft

3681 Masthead Trl, Triangle, VA, 22172

2 Bed
3 Bath
1517 sft

16894 Porters Inn Dr, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5903 Mount Eagle Dr APT 303, Alexandria, VA, 22303 listed at $409,000 pairs $2,586/mo rent with a $2,002/mo payment to leave $141/mo cash flow. Total monthly income runs $2,586/mo, and annual cash flow reaches $1,691/yr on $135,584 cash to close. Return on cash invested measures 21.16% in year one, and rental yield registers 7.59% at a $409,000 basis. Equity gained on principal adds $2,639/yr, and annual property appreciation at 5% supports $112,999 by year five. Five-year ROI tracks 109.24% and total cumulative return in cash totals $148,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,586/mo property income relative to a $2,002/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Montebello and this beautifully maintained one-bedroom/den with 1.5 bathrooms. The unit offers 1,045 sf of open concept living plus a charming glass, floor-to-ceiling enclosed balcony. The unit exudes ambience with a bright and airy design, calming color scheme, neutral carpet throughout and modern lighting fixtures. A walk-in shower gives another plus to this charming unit. It is move-in ready and totally available by mid-August. Schedule appointment with owner, and there is a SentriLock on the unit door.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22303, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,866 (100%)
Owner Occupied HU	3,451 (38.9%)
Renter Occupied HU	4,752 (53.6%)
Vacant Housing Units	663 ( 7.5%)
Median Home Value	$671,682
Average Home Value	$785,105