5901 Heritage Station Rd, Belleville, IL, 62223 | $558/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1434 sft

5803 Waterman Blvd APT 1W, Saint Louis, MO, 63112

Currently Rented+ 2 more

4 Bed
2 Bath
2160 sft

3282 Watson Rd, Saint Louis, MO, 63139

2 Bed
1 Bath
1225 sft

300 Pine Lake Rd APT 7, Collinsville, IL, 62234

2 Bed
2 Bath
1682 sft

10 Twilight Dr, Belleville, IL, 62226

Nearby investment properties with comparable prices

3 Bed
3 Bath
1157 sft

324 Hurck St, Saint Louis, MO, 63111

2 Bed
1 Bath
891 sft

4733 Terrace Ave, Saint Louis, MO, 63116

4 Bed
1 Bath
1770 sft

504 N 1st St, Belleville, IL, 62220

4 Bed
2 Bath
1242 sft

8810 Halls Ferry Rd, Saint Louis, MO, 63147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belleville at 5901 Heritage Station Rd, Belleville, IL, 62223 uses $64,643 cash to close to unlock $6,694/yr annual cash flow and $558/mo monthly cash flow. Total monthly income runs $1,910/mo, and a $954/mo payment keeps the spread at $558/mo. Purchase price stands at $195,000, and rental yield measures 11.75% with $1,910/mo rent. Return on cash invested shows 30.27% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 159.37% and total cumulative return in cash records $103,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,910/mo property income covering a $954/mo payment rather than investor’s personal income.

Single Family

Built in 1977

0.29 Acres lot

$N/A/sqft

No HOA