Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5901 Forest Ln, Fort Worth, TX, 76112 generates $3,772/mo in rent, after a $2,986/mo payment. Total monthly income is $3,772/mo. Return on cash invested sits at 15.23% in year one, and rental yield is 7.42% on a $610,000 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 79.48% and total cumulative return in cash sums $159,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,772/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
0.48 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $610,000 |
| 2023-02-28 | Sold | N/A |
| 2023-02-16 | Pending sale | $529,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $10618.10 | 43.67% | $574,190 | 5.69% |
| 2023-04-10 | $7390.67 | -9.13% | $543,279 | 32.68% |
| 2022-04-10 | $8133.64 | 0.92% | $409,468 | 8.43% |
Listed by: Jack Mclemore • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20898857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
