5900 Whisper Creek Dr #D-222GeorgetownTX78628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at 5900 Whisper Creek Dr #D-222, Georgetown, TX, 78628 uses $112,693 cash to close to unlock $4,709/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $2,810/mo, and a $1,664/mo payment keeps the spread at $392/mo. Purchase price stands at $339,950, and rental yield measures 9.92% with $2,810/mo rent. Return on cash invested shows 24.09% in year one, and 5% annual appreciation builds toward $93,922 over five years. Five-year ROI reaches 126.47% and total cumulative return in cash records $142,527. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,810/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Condo
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Housing Distribution
Address Breakdown
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Wales • Blackburn Homes LLC
Mls Name: Unlock MLS
Mls ID: #2741391