5900 SW 127th Ave APT 3106, Miami, FL, 33183 | $794/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5900 SW 127th Ave APT 3106, Miami, FL, 33183 | $794/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
956 sft

13045 SW 68th St APT 104, Miami, FL, 33183

3 Bed
2 Bath
1211 sft

1382 SE 11th Pl, Homestead, FL, 33035

3 Bed
3 Bath
1423 sft

2711 SE 15th Pl #154, Homestead, FL, 33035

3 Bed
3 Bath
1509 sft

2903 SE 15th Ter, Homestead, FL, 33035

Nearby investment properties with comparable prices

2 Bed
2 Bath
1169 sft

9776 SW 138th Ave #AC2R, Miami, FL, 33186

2 Bed
2 Bath
993 sft

9810 Hammocks Blvd APT 202, Miami, FL, 33196

3 Bed
2 Bath
1151 sft

230 SE 29th Ave UNIT 1, Homestead, FL, 33033

2 Bed
2 Bath
1090 sft

14915 SW 80th St APT 111, Miami, FL, 33193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami at 5900 SW 127th Ave APT 3106, Miami, FL, 33183 offers a 11.04% rental yield on a $310,000 purchase with $2,851/mo rent. Total monthly income registers $2,851/mo, and a $1,517/mo payment leaves $794/mo available for distribution. Annual cash flow reaches $9,529/yr on $102,765 to close, and return on cash invested stands at 29.18% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 153.2% and total cumulative return in cash at $157,435. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,851/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully fully renovated, brand-new 2-bedroom, 2-bath residence. Spacious and bright layout, modern kitchen with new appliances, and in-unit washer/dryer. Ground-floor access for extra convenience and two assigned parking spaces included. The building has been recently painted and updated. No outstanding special assessments all have already been paid in full. Move-in ready and truly worry-free.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33183, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,381 (100%)
Owner Occupied HU	9,138 (68.3%)
Renter Occupied HU	3,958 (29.6%)
Vacant Housing Units	285 ( 2.1%)
Median Home Value	$478,717
Average Home Value	$539,644