5900 Nanci Dr, Watauga, TX, 76148 | $40/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5900 Nanci Dr, Watauga, TX, 76148 | $40/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1249 sft

715 Lakeside Dr, Azle, TX, 76020

3 Bed
2 Bath
1392 sft

3905 Dogwood Ct, Fort Worth, TX, 76137

3 Bed
1 Bath
1265 sft

6405 Calmont Ave, Fort Worth, TX, 76116

3 Bed
1 Bath
968 sft

4216 Valentine St, Fort Worth, TX, 76107

Nearby investment properties with comparable prices

3 Bed
2 Bath
1677 sft

7404 Engleman Ct, Fort Worth, TX, 76137

3 Bed
2 Bath
1682 sft

516 Griffith Dr, Saginaw, TX, 76179

3 Bed
2 Bath
1705 sft

1009 Crane Cir, Saginaw, TX, 76131

3 Bed
2 Bath
1912 sft

7209 Starwood Dr, Fort Worth, TX, 76137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Watauga at 5900 Nanci Dr, Watauga, TX, 76148 generates $2,244/mo in rent and, after a $1,517/mo payment, leaves $40/mo in cash flow. Total monthly income is $2,244/mo, and annual cash flow is $478/yr on $102,765 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 8.69% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 106.55% and total cumulative return in cash sums $109,495. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,244/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

9,082 sqft lot

$N/A/sqft

No HOA

More details about the property

This well-maintained mid-century home is a great opportunity for first-time buyers seeking comfort and value. An oversized covered pationearly the size of a second living roomadds versatile living space for relaxing or entertaining. Just steps from Capp Smith Park, enjoy walking trails, a fishing lake, splash pad, and seasonal community events. Located in a friendly neighborhood with convenient access to schools, shopping, and dining, this home offers an ideal place to start your homeownership journey.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,026 (100%)
Owner Occupied HU	6,370 (70.6%)
Renter Occupied HU	2,444 (27.1%)
Vacant Housing Units	212 ( 2.3%)
Median Home Value	$279,490
Average Home Value	$350,876