5900 64th Street NE #6MarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 5900 64th Street NE #6, Marysville, WA, 98270 generates $1,350/mo in rent and, after a $864/mo payment, leaves $289/mo in cash flow. Total monthly income is $1,350/mo, and annual cash flow is $3,467/yr on $58,510 invested. Return on cash invested sits at 25.83% in year one, and rental yield is 9.18% on a $176,500 entry. Equity gained on principal adds $1,139/yr, while 5% annual appreciation builds toward $48,764 over five years. Five-year ROI reaches 134.37% and total cumulative return in cash sums $78,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,350/mo property income rather than buyer’s personal income.
Manufactured
Built in 1978
35.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari A. Osborn • John L. Scott Lake Stevens
Mls Name: NWMLS
Mls ID: #2401899