5900 64th Street NE #211MarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 5900 64th Street NE #211, Marysville, WA, 98270 generates $820/mo in rent and, after a $529/mo payment, leaves $170/mo in cash flow. Total monthly income is $820/mo, and annual cash flow is $2,045/yr on $35,802 invested. Return on cash invested sits at 25.62% in year one, and rental yield is 9.11% on a $108,000 entry. Equity gained on principal adds $697/yr, while 5% annual appreciation builds toward $29,838 over five years. Five-year ROI reaches 133.32% and total cumulative return in cash sums $47,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $820/mo property income rather than buyer’s personal income.
Manufactured
Built in 1990
35.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Orzechowski • Windermere Real Estate JS
Mls Name: NWMLS
Mls ID: #2401800