59 Willow StreetSouth ForkCO81154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Fork at 59 Willow Street, South Fork, CO, 81154 priced at $299,000 converts $1,829/mo rent into $87/mo cash flow after a $1,463/mo obligation. Total monthly income equals $1,829/mo, and annual cash flow totals $1,043/yr on $99,119 invested. Return on cash invested prints 20.96% in year one, and rental yield reads 7.34% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 108% and total cumulative return in cash sums $107,050. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,829/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81154, South Fork, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,708 (100%) |
| Owner Occupied HU | 508 (29.7%) |
| Renter Occupied HU | 150 ( 8.8%) |
| Vacant Housing Units | 1,050 (61.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $477,362 |
Housing Distribution
Address Breakdown
Residential
774
Single Family
726
Multi-Family
48
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dee Plucinski • Steffens and Company Realty, Inc
Mls Name: CREN
Mls ID: #826076