59 Wentworth AveWarwickRI02889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warwick at 59 Wentworth Ave, Warwick, RI, 02889 offers $3,970/mo rent that, after a $2,836/mo payment, leaves $187/mo cash flow. Total monthly income is $3,970/mo, and annual cash flow is $2,250/yr on $190,656 cash. Return on cash invested measures 21.24% in year one, and rental yield stands at 8.22% at a $579,500 entry. Equity gained on principal adds $3,739/yr while 5% annual appreciation compounds into $160,105 by year five. Five-year ROI records 110.41% and total cumulative return in cash reaches $210,500. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,970/mo property income versus a $2,836/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02889, Warwick, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,411 (100%) |
| Owner Occupied HU | 9,450 (76.1%) |
| Renter Occupied HU | 2,398 (19.3%) |
| Vacant Housing Units | 563 ( 4.5%) |
| Median Home Value | $381,519 |
| Average Home Value | $441,128 |
Housing Distribution
Address Breakdown
Residential
12,157
Single Family
11,535
Multi-Family
622
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryce Riddle • Century 21 Limitless PRG
Mls Name: StateWide MLS RI
Mls ID: #1395329