Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leominster at 59 Webber St, Leominster, MA, 01453 priced at $434,900 converts $3,226/mo rent into $485/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,226/mo, and annual cash flow totals $5,814/yr on $144,169 invested. Return on cash invested prints 23.94% in year one, and rental yield reads 8.9% against a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,155 by year five. Five-year ROI reaches 124.63% and total cumulative return in cash sums $179,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,226/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1920
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Candor Realty Group • Four Points Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73443351
