59 Waterfront PlBuffaloWY82834
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 59 Waterfront Pl, Buffalo, WY, 82834 in Buffalo earns a 9.12% gross yield at $194,900. Rent of $1,481/mo nets $373/mo after the $876/mo mortgage. The 1.69 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $53,847 and $1,795/yr in equity accumulation project a total cumulative return of $97,492.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.8% |
| Monthly Cash Flow | $373 | $1,250 |
City averages based on Buffalo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,481 |
| Total Monthly Debt Service | $1,031 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan L Powers • CENTURY 21 BHJ Realty, Inc.
Mls Name: Sheridan County BOR
Mls Provider:
Mls ID: #24-873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.